Retirement & independence · Any currency
Retirement Withdrawal Calculator
Translate an initial withdrawal-rate assumption into retirement income and see an inflation-adjusted withdrawal projection.
Your illustration
The percentage applies to the starting portfolio, not each year's remaining balance. The first-year amount then rises annually with inflation; withdrawals occur monthly.
- First-year annual withdrawal
- CAD 40,000
- First-year monthly withdrawal
- CAD 3,333.33
- Full withdrawals funded
- At least 30 years
No withdrawal shortfall within the 30-year model. This does not mean savings will last indefinitely or that the chosen rate is safe.
View year-by-year table
| Year | Nominal balance | Balance in today's money |
|---|---|---|
| 0 | CAD 1,000,000 | CAD 1,000,000 |
| 1 | CAD 1,003,787 | CAD 979,304 |
| 2 | CAD 1,006,719 | CAD 958,210 |
| 3 | CAD 1,008,733 | CAD 936,709 |
| 4 | CAD 1,009,761 | CAD 914,794 |
| 5 | CAD 1,009,732 | CAD 892,456 |
| 6 | CAD 1,008,572 | CAD 869,688 |
| 7 | CAD 1,006,201 | CAD 846,482 |
| 8 | CAD 1,002,536 | CAD 822,828 |
| 9 | CAD 997,490 | CAD 798,718 |
| 10 | CAD 990,970 | CAD 774,144 |
| 11 | CAD 982,880 | CAD 749,097 |
| 12 | CAD 973,117 | CAD 723,567 |
| 13 | CAD 961,573 | CAD 697,545 |
| 14 | CAD 948,135 | CAD 671,021 |
| 15 | CAD 932,684 | CAD 643,986 |
| 16 | CAD 915,095 | CAD 616,431 |
| 17 | CAD 895,236 | CAD 588,345 |
| 18 | CAD 872,967 | CAD 559,717 |
| 19 | CAD 848,144 | CAD 530,538 |
| 20 | CAD 820,613 | CAD 500,796 |
| 21 | CAD 790,213 | CAD 470,482 |
| 22 | CAD 756,774 | CAD 439,583 |
| 23 | CAD 720,119 | CAD 408,089 |
| 24 | CAD 680,060 | CAD 375,988 |
| 25 | CAD 636,402 | CAD 343,269 |
| 26 | CAD 588,937 | CAD 309,919 |
| 27 | CAD 537,450 | CAD 275,927 |
| 28 | CAD 481,713 | CAD 241,280 |
| 29 | CAD 421,487 | CAD 205,965 |
| 30 | CAD 356,522 | CAD 169,969 |
Educational estimates, not financial advice. Actual returns and inflation vary. Taxes, government benefits, currency movements and market volatility are not modeled. No result guarantees retirement income.
How this calculator works
We multiply the starting savings by the selected rate to determine first-year income. After that, the amount increases with inflation instead of resetting to a percentage of the remaining balance. The projection uses the same beginning-of-month withdrawal method as the savings-longevity calculator.
First-year withdrawal = starting savings x withdrawal rate / 100. Later annual withdrawals = first-year withdrawal x (1 + inflation)^year.
Rates in formulas are decimals. P is starting savings, C is the monthly contribution, n is the number of months, and m is the effective monthly return. Net annual growth is (1 + gross return) × (1 - annual fee) - 1. The equivalent monthly rate is (1 + annual rate)^(1/12) - 1. Real returns also divide the annual growth factor by (1 + inflation).
Example: With 1,000,000 saved and a 4% assumption, first-year withdrawals total 40,000. At 2.5% inflation, the second year's requested withdrawals total 41,000, regardless of that year's portfolio balance.
Change the examples to reflect your situation and test less favorable assumptions. These simplified formulas exclude country-specific taxes and benefits. Constant investment returns do not capture market volatility or the order in which gains and losses occur.
Common questions
Is the 4% rule a guarantee?
No. Four percent is an editable illustration, not a universal recommendation. Historical research, different markets, fees, taxes and retirement horizons do not establish a guaranteed outcome for you.
Is this a tax-withholding or minimum-withdrawal calculator?
No. It excludes tax calculations and mandatory retirement-account withdrawals in every country. The displayed income is before any taxes you may owe.
Background & references
These references explain the underlying concepts. The formulas and timing described above define this tool; no country-specific rules are imported from the references.
Related calculators
Retirement Savings Calculator
Compare your current saving pace with a retirement target, and estimate the monthly saving needed to close the gap.
Open calculatorHow Long Will My Money Last?
Explore how long savings could fund your spending with inflation, investment growth and fees included.
Open calculatorFIRE Calculator
Estimate your financial independence target, when you might reach it, and how different withdrawal rates change how long savings may last.
Open calculatorNeed a Canadian retirement plan?
Go beyond these general illustrations with Canadian government benefits, registered accounts and estimated taxes.